trending Market Intelligence /marketintelligence/en/news-insights/trending/ESfCRLsbvl6WkX7BkbatiA2 content
Log in to other products

Login to Market Intelligence Platform


Looking for more?

Contact Us

Request a Demo

You're one step closer to unlocking our suite of comprehensive and robust tools.

Fill out the form so we can connect you to the right person.

If your company has a current subscription with S&P Global Market Intelligence, you can register as a new user for access to the platform(s) covered by your license at Market Intelligence platform or S&P Capital IQ.

  • First Name*
  • Last Name*
  • Business Email *
  • Phone *
  • Company Name *
  • City *
  • We generated a verification code for you

  • Enter verification Code here*

* Required

Thank you for your interest in S&P Global Market Intelligence! We noticed you've identified yourself as a student. Through existing partnerships with academic institutions around the globe, it's likely you already have access to our resources. Please contact your professors, library, or administrative staff to receive your student login.

At this time we are unable to offer free trials or product demonstrations directly to students. If you discover that our solutions are not available to you, we encourage you to advocate at your university for a best-in-class learning experience that will help you long after you've completed your degree. We apologize for any inconvenience this may cause.

In This List

Pa.'s Norwood Financial to buy UpState New York Bancorp in cash-and-stock deal

Street Talk - Ep. 64: Coronavirus jumpstarts digital adoption

Street Talk Podcast

Street Talk - Ep. 63: Deal talks continue amid bank M&A freeze, setting up for strong Q4

Street Talk Podcast

Street Talk - Ep. 62: 'Brutal' outlook for oil demand offers banks in oil patch no relief

Amid Q1 APAC Fintech Funding Slump, Payment Companies Drove Investments

Pa.'s Norwood Financial to buy UpState New York Bancorp in cash-and-stock deal

Honesdale, Pa.-based Norwood Financial Corp. has agreed to buy Geneva, N.Y.-based UpState New York Bancorp Inc. in a cash-and-stock deal worth about $80 million based on Norwood's Jan. 8 closing price of $38.93 per share.

For each share of UpState common stock held, shareholders of UpState can choose to receive either 0.9390 shares of Norwood common stock or $33.33 in cash or a combination of both. In addition, UpState may also be permitted, under certain performance conditions, to distribute at the closing of the merger a special cash dividend of up to an additional 67 cents per share to its shareholders. The deal is expected to be a tax-free exchange for shareholders of UpState receiving Norwood common stock.

The transaction value represents 176.8% of UpState's tangible book value at Sept. 30, 2019, 16.1x UpState's earnings per share for the latest 12 months ended Sept. 30, 2019, and a 13.1% core deposit premium, according to a news release.

The transaction is expected to be about 18.0% accretive to Norwood's earnings in 2021, the first full year of operations.

On an aggregate basis, S&P Global Market Intelligence calculates the deal value to be 181.5% of common equity and tangible common equity, and 15.1x earnings. The deal value is also 18.35% of assets and 20.67% of deposits, and the tangible book premium to core deposits ratio is 19.43%. Ratios are based on UpState's June 30, 2019, small parent equity and last-12-months net income of $44.1 million and $5.3 million, respectively.

S&P Global Market Intelligence valuations for bank and thrift targets in the Mid-Atlantic region between Jan. 8, 2019, and Jan. 8, 2020, averaged 146.47% of book and 152.53% of tangible book and had a median of 17.09x last-12-months earnings, on an aggregate basis.

Norwood President and CEO Lewis Critelli will remain as president and CEO of the combined company. All members of Norwood's executive management team and unit Wayne Bank will continue in their current positions.

UpState directors Jeffrey Gifford and Alexandra Nolan will be appointed to the boards of Norwood and Wayne Bank. In addition, the other directors of UpState will be invited to join a regional advisory board. UpState President and CEO R. Michael Briggs will enter into a consulting agreement with Wayne Bank.

The deal is expected to be completed in the third quarter and is subject to certain closing conditions, including receiving requisite regulatory approvals and the approval of Norwood and UpState's shareholders. UpState has agreed to pay Norwood a termination fee of $3.2 million if, under certain circumstances, the planned deal falls through.

The transaction will extend Norwood's footprint into Ontario, Otsego and Yates counties in New York. The combined company will have about $1.7 billion in assets and 31 offices across five counties in northeastern Pennsylvania, two counties in the southern tier of New York and three counties in upstate New York.

Based on S&P Global Market Intelligence data, the acquisition will see Norwood Financial enter Otsego County, N.Y., with two branches to be ranked fourth with a 15.01% share of about $1.12 billion in total market deposits. Additionally, the company will enter Ontario County, N.Y., with one branch to be ranked fifth with a 8.45% share of roughly $2.3 billion in total market deposits and will enter Yates County, N.Y., with one branch to be ranked fourth with a 4.98% share of approximately $427.2 million in total market deposits.

As of Sept. 30, 2019, UpState unit USNY Bank had total assets of $435.9 million, while Wayne Bank had total assets of $1.22 billion.

The Kafafian Group Inc. was financial adviser to Norwood and provided a fairness opinion. Boenning & Scattergood Inc. was financial adviser to UpState and provided a fairness opinion. Jones Walker LLP served as legal counsel for Norwood, and Stevens & Lee PC acted as legal counsel for UpState.

To use S&P Global Market Intelligence's branch analytics tools to compare market overlap, click here. To create custom maps, click here.

SNL Image